Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash flow | (500) | 110 | 110 | 110 | 110 | 110 | 110 |
umulative cash flow | (500) | (390) | (280) | (170) | (60) | 50 | 160 |
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash flow | (500) | 110 | 110 | 110 | 110 | 110 | 110 |
Discounted cash flow | (500) | 101.85 | 94.31 | 87.32 | 80.85 | 74.86 | 69.32 |
Cumulative DCF | (500) | (398.15) | (303.84) | (216.52) | (135.67) | (60.81) | (8.51) |
NPV | IRR | |
A | €7 million | 8.6% |
B | €9 million | 8.6% |
C | €11 million | 5.9% |